Rating Rationale
April 25, 2024 | Mumbai
Marico Limited
Ratings Reaffirmed
 
Rating Action
Total Bank Loan Facilities RatedRs.657 Crore
Long Term RatingCRISIL AAA/Stable (Reaffirmed)
Short Term RatingCRISIL A1+ (Reaffirmed)
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its 'CRISIL AAA/Stable/CRISIL A1+' ratings on the bank facilities of Marico Ltd (Marico).

 

The ratings continue to reflect the leading position of Marico across product categories, its improving revenue diversity, healthy operating efficiency, and robust financial risk profile. These strengths are partially offset by exposure to intense competition in the fast-moving consumer goods (FMCG) sector and susceptibility to volatility in raw material prices.

 

After three quarters of revenue decline due to pricing corrections in key domestic portfolios, Marico is expected to report modest revenue growth in Q4 of fiscal 2024 led by a sequential pickup in core domestic portfolios of Parachute coconut oil and Saffola edible oils, in addition to accelerated growth across the foods and digital first portfolios as well as continued momentum in the international markets. The operating margin is expected to move above 19% in fiscal 2024 with softer input costs and favourable product portfolio mix. The company has additionally initiated steps towards reviving the profitability of its General Trade channel partners to help accelerate volume growth across categories.

 

The financial risk profile has been healthy, with cash surplus of over Rs 1,800 crore as of September 2023, gearing of 0.19 time and largely unutilised working capital lines. Surplus cash may partly be used to enhance in-house capacities and support new product and category launches, besides possible mid-sized acquisitions, and payout of dividend. In line with company's dividend policy, Marico India has declared interim dividend of Rs. 3/share in Oct 2023 and Rs. 6.5/share in Feb 2024. 

Analytical Approach

CRISIL Ratings has combined the business and financial risk profiles of Marico and all its direct and wholly owned subsidiaries, collectively referred to as Marico, as they are all involved in the same business.

 

Please refer Annexure - List of Entities Consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths:

  • Leading position across product categories and improving product diversity: The company has a leading position in the branded coconut oil market in India. Its brands, Parachute, Nihar Naturals and Oil of Malabar are well reputed, with an overall volume market share of ~ 62% as on December 31, 2023.

 

Marico has been able to maintain the market share of its brand, Saffola, in the super premium refined edible oils in consumer packs segment despite the unprecedented volatility in global edible oil prices. Marico is also the market leader in the value-added hair oils category, with a 27% value market share as on December 31, 2023, with brands such as Nihar Naturals, Parachute Advansed and Hair & Care maintaining their stronghold. The market share remained steady across key product categories such as coconut oil, value-added hair oils and super premium refined edible oil in consumer packs during fiscal 2024.

 

Contribution of coconut oil and refined edible oil portfolio in the India business reduced to 60% in fiscal 2023 from 72% in fiscal 2012 and may further drop on account of the company’s portfolio diversification efforts. 

 

Revenue from overseas operations has sustained its momentum owing to established market position, as indicated by the company’s presence in the coconut oil and value-added hair oils segments and relatively newer portfolios of shampoos, skin care and baby care in Bangladesh, the hair care and male grooming segments in the Middle East and North Africa, the male grooming and ethnic foods segment in Southeast Asia, and the ethnic hair care and healthcare segments in South Africa. Healthy and broad-based growth in key markets helped sustain the share of international business to total revenue at 23-25% over the past three fiscals.

 

  • Healthy operating efficiency: Marico has a strong network of clearing and forwarding agents along with over 7,700 stockists and distributors providing a retail reach of about 57 lakh outlets in India and direct reach of over 10 lakh outlets. Expected increase in rural reach and focus on direct reach and modern trade (including ecommerce) will help sustain healthy volume growth in future. The company has maintained profitability despite volatility in raw material prices, driven by its portfolio of strong brands, strong pricing power, controlled costs and pan-India distribution network.

 

  • Robust financial risk profile: Financial risk profile is supported by strong cash generation, robust capital structure, healthy debt protection metrics and prudent capital spending. Dividend payout has typically been 83-97% of profits over fiscals 2020 to 2022 with dividend payouts lower in fiscal 2023 given the strategic acquisitions made in India and Vietnam. The company has minimal long-term debt and bank limit utilisation. This, coupled with the absence of any large capital expenditure (capex), will lead to improved gearing. Liquidity is healthy, as reflected in low bank limit utilisation and liquid surplus.

 

Although the company is focusing on organic growth, it will keep an eye on opportunities with respect to acquisitions. However, due to strong liquidity, moderate-sized acquisitions can be accommodated without significant impact on the key credit metrics. Any sizeable, debt-funded acquisition will remain a key monitorable.

 

Weaknesses:

  • Exposure to intense competition in the FMCG industry: Intense competition has reduced the ability of players to pass on any increase in raw material prices. While Marico has fairly been able to maintain its position and pricing in the industry, competitive intensity will continue to be high with new product launches from other large players and emerging direct-to-customer (D2C) players, especially in the premium segment.

 

  • Susceptibility to fluctuations in raw material prices: Since cost of procuring the key raw materials -- copra, sunflower oil, rice bran oil and liquid paraffin and polymers -- account for more than 50% of sales, variations in price can drastically impact the operating margin. Their cost depends on geoclimatic conditions, international prices, and the domestic demand-supply situation.

 

Despite significant variation in raw material prices over the past three fiscals, operating margin has sustained at 18-20%, supported by the market leadership in major segments. Focus on cost efficiency and the company’s continued price leadership should help mitigate the impact of volatility in raw material prices on profitability.

Liquidity: Superior

Liquidity should remain robust, supported by cash surplus of over Rs 1,800 crore as on September 30, 2023, and minimally utilised bank limit. Further, net cash accrual is expected to be healthy at over Rs 400 crore annually. Cash equivalents are largely invested in debt mutual funds and bank deposits.

Outlook: Stable

The business risk profile of Marico should remain strong, supported by its established market position in various product categories. Financial risk profile is also likely to remain healthy, aided by strong cash accrual and a comfortable capital structure.

Rating Sensitivity factors

Downward factors

  • The market share of Marico declining by 10% in key product segments and operating margin dropping below 15%.
  • Any large, debt-funded capex/acquisition.

 

The Environment, Social, and Governance (ESG) profile of Marico supports its already strong credit risk profile.

 

The FMCG sector has a moderate environmental and social impact, driven by its raw material sourcing strategies, waste intensive processes, and direct impact on the health and well-being of customers.

 

Key ESG highlights

  • In fiscal 2022, Marico completed its first 5-year Sustainability Roadmap, successfully meeting the goals set on energy, emissions, packaging, and supplier management. The company has launched “Sustainability Vision for 2030”, identifying 11 core material topics across environment, social and governance pillars as key drivers.
  • During 2017-2022, Marico achieved 73% reduction in energy intensity and 77.5% reduction in greenhouse gas (GHG) emissions intensity in its operations.
  • As of fiscal 2023, the company has created 292.52 crore litres of water capacity for communities through construction of farm ponds and other water conservation initiatives.
  • The percentage share of recyclable packaging stood at 94.5% in the total packaging portfolio and the company is 100% compliant to extended producers responsibility in accordance with the Plastic Waste Management Rules by the Government of India.
  • Under its flagship programme for responsible sourcing, SAMYUT, Marico aims to roll out Level 1 (capacity-building and voluntary declaration of commitments) across 100% of its critical suppliers, and Level 2 (independent risk based external audits to validate voluntary commitments) to 50% of its critical suppliers who have completed Level 1. As of fiscal 2023, ~74% of its raw materials and packaging suppliers, 26% of manufacturing obtained level-1 certification while 8% of raw materials and packaging providers have reached Level-2 certification through Third-party audits.

 

There is growing importance of ESG among investors and lenders. The continuous commitment of Marico to embed sustainability principles across the organisation and its value chain will play a key role in enhancing stakeholder confidence.

About the Company

Marico, incorporated in 1988, is a prominent FMCG company, with diverse product portfolio including coconut oil, hair oils, premium refined edible oils in consumer packs, premium hair care, foods and male grooming in India. The company also has presence in the hair care, healthcare and male grooming segments in Bangladesh, the Middle East, North Africa, Southeast Asia, and South Africa. The promoter group, Mr Harsh Mariwala and his family members, owns about 60% stake in Marico.

 

For the nine months ended December 31, 2022, Marico reported a profit after tax (PAT) of Rs 1,017 crore (Rs 998 crore in the corresponding period of the previous fiscal), on net revenue of Rs 7,524 crore (Rs 7,351 crore).

Key Financial Indicators (CRISIL Ratings-adjusted financials)

Particulars for fiscal

Unit

2023

2022

Revenue from operations

Rs.Crore

9,764

9,512

Adjusted PAT

Rs.Crore

1,322

1,255

PAT margin

%

13.54%

13.19%

Adjusted debt/adjusted networth

Times

0.19

0.14

Interest coverage

Times

34

44.85

Any other information: Not Applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name of instrument Date of allotment Coupon rate Maturity date Issue size (Rs.Crore) Complexity levels Rating assigned with outlook
NA Cash credit & working capital demand loan** NA NA NA 321 N.A CRISIL AAA/Stable
NA Letter of credit & bank guarantee NA NA NA 280 NA CRISIL A1+
NA Foreign exchange forward* NA NA NA 5 NA CRISIL A1+
NA Proposed long-term bank loan facility NA NA NA 51 NA CRISIL AAA/Stable

*FC / Derivative/ CEL

**Working Capital Demand Loan

Annexure – List of Entities Consolidated

Name of entities consolidated

Relationship

% of shares held

Marico Bangladesh Ltd

Subsidiary

90%

MBL Industries Ltd

Subsidiary

100%

Marico Middle East FZE

Subsidiary

100%

MEL Consumer Care SAE

Subsidiary

100%

Egyptian American Company for Investment and Industrial Development SAE

Subsidiary

100%

Marico South Africa (Pty) Ltd

Subsidiary

100%

Marico South Africa Consumer Care (Pty) Ltd

Subsidiary

100%

Marico Egypt for Industries SAE

Subsidiary

100%

Marico for Consumer Care Products SAE

Subsidiary

100%

Marico Malaysia Sdn Bhd

Subsidiary

100%

Marico South East Asia Corporation

Subsidiary

100%

Marico Innovation Foundation

Subsidiary

NA

Parachute Kalpavriksha Foundation

Subsidiary

NA

Marico Lanka (Pvt) Ltd

Subsidiary

100%

Zed Lifestyle Pvt Ltd

Subsidiary

100%

Apcos Naturals Pvt Ltd

Subsidiary

60%

Marico Gulf LLC

Subsidiary

100%

HW Wellness Solutions Pvt Ltd

Subsidiary

53.98%

Beauty X

Subsidiary

100%

Satiya Nutraceuticals Private Limited

Subsidiary

51.38%

Annexure - Rating History for last 3 Years
  Current 2024 (History) 2023  2022  2021  Start of 2021
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT/ST 377.0 CRISIL A1+ / CRISIL AAA/Stable   -- 31-03-23 CRISIL A1+ / CRISIL AAA/Stable 12-01-22 CRISIL AAA/Stable 22-09-21 CRISIL AAA/Stable CRISIL AAA/Stable
      --   --   --   -- 19-08-21 CRISIL AAA/Stable --
Non-Fund Based Facilities ST 280.0 CRISIL A1+   -- 31-03-23 CRISIL A1+ 12-01-22 CRISIL A1+ 22-09-21 CRISIL A1+ CRISIL A1+
      --   --   --   -- 19-08-21 CRISIL A1+ --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Cash Credit & Working Capital Demand Loan^ 10 ICICI Bank Limited CRISIL AAA/Stable
Cash Credit & Working Capital Demand Loan^ 10 Axis Bank Limited CRISIL AAA/Stable
Cash Credit & Working Capital Demand Loan^ 1 State Bank of India CRISIL AAA/Stable
Cash Credit & Working Capital Demand Loan^ 100 The Hongkong and Shanghai Banking Corporation Limited CRISIL AAA/Stable
Cash Credit & Working Capital Demand Loan^ 50 Standard Chartered Bank Limited CRISIL AAA/Stable
Cash Credit & Working Capital Demand Loan^ 100 Citibank N. A. CRISIL AAA/Stable
Cash Credit & Working Capital Demand Loan^ 50 HDFC Bank Limited CRISIL AAA/Stable
Foreign Exchange Forward~ 5 State Bank of India CRISIL A1+
Letter of credit & Bank Guarantee 50 HDFC Bank Limited CRISIL A1+
Letter of credit & Bank Guarantee 90 ICICI Bank Limited CRISIL A1+
Letter of credit & Bank Guarantee 33 Axis Bank Limited CRISIL A1+
Letter of credit & Bank Guarantee 50 Standard Chartered Bank Limited CRISIL A1+
Letter of credit & Bank Guarantee 57 Axis Bank Limited CRISIL A1+
Proposed Long Term Bank Loan Facility 51 Not Applicable CRISIL AAA/Stable
^Working capital demand loan
~FC / Derivative/ CEL
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating Criteria for Fast Moving Consumer Goods Industry
CRISILs Criteria for rating short term debt
CRISILs Criteria for Consolidation

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Anuj Sethi
Senior Director
CRISIL Ratings Limited
B:+91 44 6656 3100
anuj.sethi@crisil.com


Aditya Jhaver
Director
CRISIL Ratings Limited
B:+91 22 3342 3000
aditya.jhaver@crisil.com


Aiswarya Ambuj
Rating Analyst
CRISIL Ratings Limited
B:+91 22 3342 3000
Aiswarya.Ambuj@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') that is provided by CRISIL Ratings Limited ('CRISIL Ratings'). To avoid doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, 'CRISIL Ratings Parties') guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html